LINDE PLC

LIN · CIK 0001707925

10 fiscal years · 34 SEC filings · every number carries its receipt

Revenue (FY)

$33.99B3.0%

FY2025

Net income (FY)

$6.90B5.1%

FY2025

Free cash flow (FY)

$5.09B3.3%

FY2025

Diluted EPS (FY)

$14.617.3%

FY2025

The story, charted

The shape of the business

FY2016–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 3.2× since FY2016 · net margin 14.2% → 20.3%

MarginsNet marginFCF margin

FY2025: net 20.3% · free cash flow 15.0% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $10.35B operating cash − $5.26B capex = $5.09B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 21% (FY2017) → 18% (FY2025) · on assets 7.9%

Balance sheetLiabilitiesEquity

FY2025: $86.82B assets · $47.08B liabilities · $38.24B equity

The receipts

Financial statements

Annual Quarterly (as reported)

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millions	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022
Revenue	8,781	8,615	8,495	8,112	8,356	8,267	8,100	8,155	8,204	8,193	8,797	8,457
Net income	1,857	1,929	1,766	1,673	1,550	1,663	1,627	1,565	1,575	1,516	1,273	372
Diluted EPS	3.98	4.09	3.73	3.51	3.22	3.44	3.35	3.19	3.19	3.06	2.54	0.74
Diluted shares	466	472	474	476	481	483	486	491	494	496	501	505
Operating cash flow	2,240	—	—	2,161	—	—	1,954	—	—	1,908	—	—
Capital expenditures	1,342	—	—	1,270	—	—	1,048	—	—	829	—	—
Free cash flow	898	—	—	891	—	—	906	—	—	1,079	—	—
Cash & equivalents	3,959	4,509	4,786	5,294	5,187	4,626	4,848	3,894	3,357	4,962	3,756	3,655
Total assets	86,315	85,993	86,078	82,704	82,546	80,215	80,347	77,827	78,718	80,308	74,323	77,885
Total liabilities	46,223	45,907	46,092	43,241	41,943	40,664	40,118	37,589	37,470	38,972	35,384	36,845
Shareholders' equity	38,566	38,616	38,515	38,032	39,173	38,179	38,829	38,898	39,911	39,970	37,628	39,674

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. Quarterly view shows as-reported 10-Q periods; Q4 synthesis ships in Phase 1. See methodology.