LINDE PLC

LIN · CIK 0001707925

10 fiscal years · 34 SEC filings · every number carries its receipt

Revenue (FY)

$33.99B3.0%

FY2025

Net income (FY)

$6.90B5.1%

FY2025

Free cash flow (FY)

$5.09B3.3%

FY2025

Diluted EPS (FY)

$14.617.3%

FY2025

The story, charted

The shape of the business

FY2016–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 3.2× since FY2016 · net margin 14.2% → 20.3%

MarginsNet marginFCF margin

FY2025: net 20.3% · free cash flow 15.0% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $10.35B operating cash − $5.26B capex = $5.09B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 21% (FY2017) → 18% (FY2025) · on assets 7.9%

Balance sheetLiabilitiesEquity

FY2025: $86.82B assets · $47.08B liabilities · $38.24B equity

The receipts

Financial statements

Annual Quarterly (as reported)

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	33,986	33,005	32,854	33,364	30,793	27,243	28,228	14,836	11,358	10,534
Net income	6,898	6,565	6,199	4,147	3,826	2,501	2,285	4,381	1,247	1,500
Diluted EPS	14.61	13.62	12.59	8.23	7.33	4.71	4.19	13.11	4.32	5.21
Diluted shares	472	482	492	504	522	531	545	334	289	288
Operating cash flow	10,350	9,423	9,305	8,864	9,725	7,429	6,119	3,654	3,041	2,789
Capital expenditures	5,261	4,497	3,787	3,173	3,086	3,400	3,682	1,883	1,311	1,465
Free cash flow	5,089	4,926	5,518	5,691	6,639	4,029	2,437	1,771	1,730	1,324
Cash & equivalents	5,056	4,850	4,664	5,436	2,823	3,754	2,700	4,466	617	—
Total assets	86,817	80,147	80,811	79,658	81,605	88,229	86,612	93,386	20,436	—
Total liabilities	47,076	40,659	39,716	38,271	36,164	38,647	34,977	36,290	13,914	—
Shareholders' equity	38,245	38,092	39,720	40,028	44,035	47,317	49,074	51,596	6,018	—

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. See methodology.