Philip Morris International Inc.

PM · CIK 0001413329

19 fiscal years · 68 SEC filings · every number carries its receipt

Revenue (FY)

$40.65B7.3%

FY2025

Net income (FY)

$11.35B60.8%

FY2025

Free cash flow (FY)

$10.66B1.0%

FY2025

Diluted EPS (FY)

$7.2660.6%

FY2025

The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

net margin 10.9% → 27.9%

MarginsNet marginFCF margin

FY2025: net 27.9% · free cash flow 26.2% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $12.23B operating cash − $1.57B capex = $10.66B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 92% (FY2008) → -114% (FY2025) · on assets 16.4%

Balance sheetLiabilitiesEquity

FY2025: $69.19B assets · $77.21B liabilities · −$9.99B equity

The receipts

Financial statements

Annual Quarterly (as reported)

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millions	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022
Revenue	10,146	10,845	10,140	9,301	9,911	9,468	8,793	9,141	8,967	8,019	8,032	7,832
Net income	2,438	3,478	3,039	2,690	3,082	2,406	2,148	2,054	1,568	1,995	2,087	2,233
Diluted EPS	1.56	2.23	1.95	1.72	1.97	1.54	1.38	1.32	1.01	1.28	1.34	1.43
Diluted shares	1,559	1,558	1,558	1,557	1,556	1,556	1,555	1,554	1,553	1,553	1,552	1,552
Operating cash flow	(399)	—	—	(350)	—	—	241	—	—	(955)	—	—
Capital expenditures	353	—	—	404	—	—	417	—	—	279	—	—
Free cash flow	(752)	—	—	(754)	—	—	(176)	—	—	(1,234)	—	—
Cash & equivalents	5,450	4,037	4,138	4,443	4,258	4,807	3,968	3,017	3,492	2,428	5,368	5,036
Total assets	68,913	67,061	68,506	65,079	66,892	65,782	65,315	62,927	61,868	62,060	40,717	40,960
Total liabilities	76,213	76,045	78,518	74,005	74,605	73,724	73,878	70,633	69,828	69,113	48,120	48,220
Shareholders' equity	(9,279)	(10,914)	(11,966)	(10,901)	(9,694)	(9,744)	(10,309)	(9,433)	(9,703)	(8,924)	(9,137)	(9,044)

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. Quarterly view shows as-reported 10-Q periods; Q4 synthesis ships in Phase 1. See methodology.