Prologis, Inc.

PLD · CIK 0001045609reit template: specialized rows coming in Phase 1

17 fiscal years · 60 SEC filings · every number carries its receipt

Revenue (FY)

$8.79B7.2%

FY2025

Net income (FY)

$3.33B10.8%

FY2025

Diluted EPS (FY)

$3.5611.2%

FY2025

The story, charted

The shape of the business

FY2016–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 3.5× since FY2016 · net margin 47.8% → 37.9%

MarginsNet marginFCF margin

FY2025: net 37.9% of revenue

Cash engineOperating cash flowFree cash flow

Returns on capitalReturn on equityReturn on assets

return on equity -17% (FY2010) → 6% (FY2025) · on assets 3.4%

Balance sheetLiabilitiesEquity

FY2025: $98.72B assets · $40.97B liabilities · $53.19B equity

The receipts

Financial statements

Annual Quarterly (as reported)

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	8,790	8,202	8,023	5,974	4,759	4,439	3,331	2,804	2,618	2,533	—	—
Net income	3,328	3,732	3,059	3,365	2,940	1,482	1,573	1,649	1,652	1,210	869	636
Diluted EPS	3.56	4.01	3.29	4.25	3.94	2.01	2.46	2.87	3.06	2.27	1.64	1.24
Diluted shares	957	954	952	812	765	754	655	590	552	547	534	506
Operating cash flow	5,008	4,912	5,373	4,126	2,996	2,937	2,264	1,804	1,687	1,417	1,116	705
Cash & equivalents	1,146	1,319	530	278	556	598	1,089	344	447	807	264	351
Total assets	98,724	95,329	93,021	87,897	58,486	56,065	40,032	38,418	29,481	30,250	31,395	25,775
Total liabilities	40,970	36,712	35,197	30,034	20,744	19,740	13,960	12,617	10,775	11,792	12,974	10,591
Shareholders' equity	53,193	53,951	53,182	53,237	33,427	31,972	22,653	22,298	15,631	14,991	14,668	13,976

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. See methodology.