DUKE ENERGY CORPORATION

DUK · CIK 0001326160

19 fiscal years · 68 SEC filings · every number carries its receipt

Revenue (FY)

$31.74B5.6%

FY2025

Net income (FY)

$4.97B9.8%

FY2025

Free cash flow (FY)

−$1.69B3,629.2%

FY2025

Diluted EPS (FY)

$6.3110.5%

FY2025

The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 2.5× since FY2007 · net margin 11.8% → 15.7%

MarginsNet marginFCF margin

FY2025: net 15.7% · free cash flow -5.3% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $12.33B operating cash − $14.02B capex = −$1.69B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 6% (FY2008) → 10% (FY2025) · on assets 2.5%

The receipts

Financial statements

Annual Quarterly (as reported)

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	31,741	30,050	28,674	28,675	24,486	23,253	24,348	23,757	—	22,743	22,371	22,509
Net income	4,968	4,524	2,841	2,550	3,908	1,377	3,748	2,666	3,059	2,152	2,816	1,883
Diluted EPS	6.31	5.71	3.54	3.17	4.94	1.72	5.06	3.76	4.36	3.11	4.05	2.66
Diluted shares	777	772	771	770	769	738	729	708	700	691	694	707
Operating cash flow	12,330	12,328	9,878	5,927	8,290	8,856	8,209	7,186	6,624	6,863	6,700	6,586
Capital expenditures	14,024	12,280	12,604	11,367	9,715	9,907	11,122	9,389	8,052	7,901	6,766	5,384
Free cash flow	(1,694)	48	(2,726)	(5,440)	(1,425)	(1,051)	(2,913)	(2,203)	(1,428)	(1,038)	(66)	1,202
Cash & equivalents	245	314	253	409	341	259	311	442	358	392	383	2,036
Total assets	195,736	186,343	176,893	178,086	169,587	162,388	158,838	145,392	137,914	132,761	121,156	120,557
Shareholders' equity	51,842	50,127	49,112	49,322	49,296	47,964	46,822	43,817	41,739	41,033	39,727	40,875

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. See methodology.