Margins Net margin FCF margin0% 20% FY2007 · Net margin 22.4% FY07 Net margin 22.4% derived: net income ÷ revenue FY2008 · Net margin 5.5% FY08 Net margin 5.5% derived: net income ÷ revenue FY2009 · Net margin 5.2% FY09 Net margin 5.2% derived: net income ÷ revenue FY2010 · Net margin -2.0% FY10 Net margin -2.0% derived: net income ÷ revenue FY2011 · Net margin 1.5% FY11 Net margin 1.5% derived: net income ÷ revenue FY2012 · Net margin 5.0% FY12 Net margin 5.0% derived: net income ÷ revenue FY2013 · Net margin 12.9% FY13 Net margin 12.9% derived: net income ÷ revenue FY2014 · Net margin 6.4% FY14 Net margin 6.4% derived: net income ÷ revenue FY2015 · Net margin 19.2% FY15 Net margin 19.2% derived: net income ÷ revenue FY2016 · Net margin 21.3% FY16 Net margin 21.3% derived: net income ÷ revenue FY2017 · Net margin 20.9% FY17 Net margin 20.9% derived: net income ÷ revenue FY2018 · Net margin 30.9% FY18 Net margin 30.9% derived: net income ÷ revenue FY2019 · Net margin 30.1% FY19 Net margin 30.1% derived: net income ÷ revenue FY2020 · Net margin 20.9% FY20 Net margin 20.9% derived: net income ÷ revenue FY2021 · Net margin 35.9% FY21 Net margin 35.9% derived: net income ÷ revenue FY2022 · Net margin 29.0% FY22 Net margin 29.0% derived: net income ÷ revenue FY2023 · Net margin 25.6% FY23 Net margin 25.6% derived: net income ÷ revenue FY2024 · Net margin 25.5% FY24 Net margin 25.5% derived: net income ÷ revenue FY2025 · Net margin 27.0% FY25 Net margin 27.0% derived: net income ÷ revenue FY25 Net margin 27.0% derived: net income ÷ revenue ’09 ’13 ’17 ’21 ’25 FY2025: net 27.0% of revenue
Cash engine Operating cash flow Free cash flow$0 $50B $100B FY2007 · OCF $11.04B · 0001193125-10-041666 · filed 2010-02-26 FY07 OCF $11.04B 0001193125-10-041666 · filed 2010-02-26 FY2008 · OCF $4.03B · 0000950123-11-018743 · filed 2011-02-25 FY08 OCF $4.03B 0000950123-11-018743 · filed 2011-02-25 FY2009 · OCF $129.73B · 0000070858-12-000155 · filed 2012-02-23 FY09 OCF $129.73B 0000070858-12-000155 · filed 2012-02-23 FY2010 · OCF $82.54B · 0000070858-13-000097 · filed 2013-02-28 FY10 OCF $82.54B 0000070858-13-000097 · filed 2013-02-28 FY2011 · OCF $64.45B · 0000070858-14-000012 · filed 2014-02-25 FY11 OCF $64.45B 0000070858-14-000012 · filed 2014-02-25 FY2012 · OCF −$16.06B · 0000070858-14-000012 · filed 2014-02-25 FY12 OCF −$16.06B 0000070858-14-000012 · filed 2014-02-25 FY2013 · OCF $92.82B · 0000070858-14-000012 · filed 2014-02-25 FY13 OCF $92.82B 0000070858-14-000012 · filed 2014-02-25 FY2014 · OCF $30.80B · 0000070858-17-000013 · filed 2017-02-23 FY14 OCF $30.80B 0000070858-17-000013 · filed 2017-02-23 FY2015 · OCF $28.40B · 0000070858-18-000009 · filed 2018-02-22 FY15 OCF $28.40B 0000070858-18-000009 · filed 2018-02-22 FY2016 · OCF $17.28B · 0000070858-19-000012 · filed 2019-02-26 FY16 OCF $17.28B 0000070858-19-000012 · filed 2019-02-26 FY2017 · OCF $9.86B · 0000070858-20-000011 · filed 2020-02-19 FY17 OCF $9.86B 0000070858-20-000011 · filed 2020-02-19 FY2018 · OCF $39.52B · 0000070858-21-000023 · filed 2021-02-24 FY18 OCF $39.52B 0000070858-21-000023 · filed 2021-02-24 FY2019 · OCF $61.78B · 0000070858-22-000062 · filed 2022-02-22 FY19 OCF $61.78B 0000070858-22-000062 · filed 2022-02-22 FY2020 · OCF $37.99B · 0000070858-23-000092 · filed 2023-02-22 FY20 OCF $37.99B 0000070858-23-000092 · filed 2023-02-22 FY2021 · OCF −$7.19B · 0000070858-24-000122 · filed 2024-02-20 FY21 OCF −$7.19B 0000070858-24-000122 · filed 2024-02-20 FY2022 · OCF −$6.33B · 0000070858-25-000139 · filed 2025-02-25 FY22 OCF −$6.33B 0000070858-25-000139 · filed 2025-02-25 FY2023 · OCF $44.98B · 0000070858-26-000157 · filed 2026-02-25 FY23 OCF $44.98B 0000070858-26-000157 · filed 2026-02-25 FY2024 · OCF −$8.80B · 0000070858-26-000157 · filed 2026-02-25 FY24 OCF −$8.80B 0000070858-26-000157 · filed 2026-02-25 FY2025 · OCF $12.61B · 0000070858-26-000157 · filed 2026-02-25 FY25 OCF $12.61B 0000070858-26-000157 · filed 2026-02-25 FY25 OCF $12.61B 0000070858-26-000157 · filed 2026-02-25 ’09 ’13 ’17 ’21 ’25
Returns on capital Return on equity Return on assets0% 5% 10% FY2008 · ROE 2.3% · ROA 0.2% FY08 ROE 2.3% ROA 0.2% derived: net income ÷ equity · derived: net income ÷ assets FY2009 · ROE 2.8% · ROA 0.3% FY09 ROE 2.8% ROA 0.3% derived: net income ÷ equity · derived: net income ÷ assets FY2010 · ROE -1.0% · ROA -0.1% FY10 ROE -1.0% ROA -0.1% derived: net income ÷ equity · derived: net income ÷ assets FY2011 · ROE 0.6% · ROA 0.1% FY11 ROE 0.6% ROA 0.1% derived: net income ÷ equity · derived: net income ÷ assets FY2012 · ROE 1.8% · ROA 0.2% FY12 ROE 1.8% ROA 0.2% derived: net income ÷ equity · derived: net income ÷ assets FY2013 · ROE 4.9% · ROA 0.5% FY13 ROE 4.9% ROA 0.5% derived: net income ÷ equity · derived: net income ÷ assets FY2014 · ROE 2.3% · ROA 0.3% FY14 ROE 2.3% ROA 0.3% derived: net income ÷ equity · derived: net income ÷ assets FY2015 · ROE 6.2% · ROA 0.7% FY15 ROE 6.2% ROA 0.7% derived: net income ÷ equity · derived: net income ÷ assets FY2016 · ROE 6.7% · ROA 0.8% FY16 ROE 6.7% ROA 0.8% derived: net income ÷ equity · derived: net income ÷ assets FY2017 · ROE 6.8% · ROA 0.8% FY17 ROE 6.8% ROA 0.8% derived: net income ÷ equity · derived: net income ÷ assets FY2018 · ROE 10.6% · ROA 1.2% FY18 ROE 10.6% ROA 1.2% derived: net income ÷ equity · derived: net income ÷ assets FY2019 · ROE 10.4% · ROA 1.1% FY19 ROE 10.4% ROA 1.1% derived: net income ÷ equity · derived: net income ÷ assets FY2020 · ROE 6.6% · ROA 0.6% FY20 ROE 6.6% ROA 0.6% derived: net income ÷ equity · derived: net income ÷ assets FY2021 · ROE 11.8% · ROA 1.0% FY21 ROE 11.8% ROA 1.0% derived: net income ÷ equity · derived: net income ÷ assets FY2022 · ROE 10.1% · ROA 0.9% FY22 ROE 10.1% ROA 0.9% derived: net income ÷ equity · derived: net income ÷ assets FY2023 · ROE 9.0% · ROA 0.8% FY23 ROE 9.0% ROA 0.8% derived: net income ÷ equity · derived: net income ÷ assets FY2024 · ROE 9.2% · ROA 0.8% FY24 ROE 9.2% ROA 0.8% derived: net income ÷ equity · derived: net income ÷ assets FY2025 · ROE 10.1% · ROA 0.9% FY25 ROE 10.1% ROA 0.9% derived: net income ÷ equity · derived: net income ÷ assets FY25 ROE 10.1% ROA 0.9% derived: net income ÷ equity · derived: net income ÷ assets ’09 ’13 ’17 ’21 ’25 return on equity 2% (FY2008) → 10% (FY2025) · on assets 0.9%
Balance sheet Liabilities Equity$0 $1T $2T $3T FY2008 · Liabilities $1.64T · Equity $177.05B FY08 Liabilities $1.64T Equity $177.05B 0001193125-10-041666 · filed 2010-02-26 FY2009 · Liabilities $2.11T · Equity $225.17B FY09 Liabilities $2.11T Equity $225.17B 0000950123-11-018743 · filed 2011-02-25 FY2010 · Liabilities $2.04T · Equity $228.25B FY10 Liabilities $2.04T Equity $228.25B 0000070858-12-000155 · filed 2012-02-23 FY2011 · Liabilities $1.90T · Equity $230.10B FY11 Liabilities $1.90T Equity $230.10B 0000070858-13-000097 · filed 2013-02-28 FY2012 · Liabilities $1.97T · Equity $236.96B FY12 Liabilities $1.97T Equity $236.96B 0000070858-14-000012 · filed 2014-02-25 FY2013 · Liabilities $1.87T · Equity $232.69B FY13 Liabilities $1.87T Equity $232.69B 0000070858-15-000008 · filed 2015-02-25 FY2014 · Liabilities $1.86T · Equity $243.47B FY14 Liabilities $1.86T Equity $243.47B 0000070858-16-000137 · filed 2016-02-24 FY2015 · Liabilities $1.89T · Equity $256.18B FY15 Liabilities $1.89T Equity $256.18B 0000070858-17-000013 · filed 2017-02-23 FY2016 · Liabilities $1.92T · Equity $266.19B FY16 Liabilities $1.92T Equity $266.19B 0000070858-18-000009 · filed 2018-02-22 FY2017 · Liabilities $2.01T · Equity $267.15B FY17 Liabilities $2.01T Equity $267.15B 0000070858-19-000012 · filed 2019-02-26 FY2018 · Liabilities $2.09T · Equity $265.32B FY18 Liabilities $2.09T Equity $265.32B 0000070858-20-000011 · filed 2020-02-19 FY2019 · Liabilities $2.17T · Equity $264.81B FY19 Liabilities $2.17T Equity $264.81B 0000070858-21-000023 · filed 2021-02-24 FY2020 · Liabilities $2.55T · Equity $272.92B FY20 Liabilities $2.55T Equity $272.92B 0000070858-22-000062 · filed 2022-02-22 FY2021 · Liabilities $2.90T · Equity $270.07B FY21 Liabilities $2.90T Equity $270.07B 0000070858-23-000092 · filed 2023-02-22 FY2022 · Liabilities $2.78T · Equity $273.20B FY22 Liabilities $2.78T Equity $273.20B 0000070858-24-000122 · filed 2024-02-20 FY2023 · Liabilities $2.89T · Equity $291.65B FY23 Liabilities $2.89T Equity $291.65B 0000070858-25-000139 · filed 2025-02-25 FY2024 · Liabilities $2.97T · Equity $293.96B FY24 Liabilities $2.97T Equity $293.96B 0000070858-26-000157 · filed 2026-02-25 FY2025 · Liabilities $3.11T · Equity $303.24B FY25 Liabilities $3.11T Equity $303.24B 0000070858-26-000157 · filed 2026-02-25 FY25 Liabilities $3.11T Equity $303.24B 0000070858-26-000157 · filed 2026-02-25 ’09 ’13 ’17 ’21 ’25
FY2025: $3.41T assets · $3.11T liabilities · $303.24B equity