KLA CORPORATION

KLAC · CIK 0000319201

17 fiscal years · 63 SEC filings · every number carries its receipt

Revenue (FY)

$12.16B23.9%

FY2025

Net income (FY)

$4.06B47.1%

FY2025

Free cash flow (FY)

$3.75B23.6%

FY2025

Diluted EPS (FY)

$30.3749.8%

FY2025

The story, charted

The shape of the business

FY2009–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 8.0× since FY2009 · net margin -34.4% → 33.4%

MarginsNet marginFCF margin

FY2025: net 33.4% · free cash flow 30.8% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $4.08B operating cash − $335.3M capex = $3.75B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 9% (FY2010) → 87% (FY2025) · on assets 25.3%

Balance sheetLiabilitiesEquity

FY2025: $16.07B assets · $11.38B liabilities · $4.69B equity

The receipts

Financial statements

Annual Quarterly (as reported)

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	12,156	9,812	10,496	9,212	6,919	5,806	4,569	4,037	3,480	2,984	2,814	2,929
Net income	4,062	2,762	3,387	3,322	2,078	1,217	1,176	802	926	704	366	583
Diluted EPS	30.37	20.28	24.15	21.92	13.37	7.70	7.49	5.10	5.88	4.49	2.24	3.47
Diluted shares	134	136	140	152	155	158	157	157	157	157	164	168
Operating cash flow	4,082	3,309	3,670	3,313	2,185	1,779	1,153	1,229	1,080	760	606	779
Capital expenditures	335	277	342	307	232	153	130	67	39	32	46	68
Free cash flow	3,747	3,031	3,328	3,005	1,953	1,626	1,022	1,162	1,041	728	560	711
Cash & equivalents	2,079	1,977	1,928	1,585	1,435	1,234	1,016	1,404	1,153	1,108	838	631
Total assets	16,068	15,434	14,072	12,597	10,271	9,280	9,009	5,639	5,532	4,962	4,826	5,536
Total liabilities	11,375	12,065	11,153	11,198	6,895	6,599	6,331	4,018	4,206	4,273	4,405	1,867
Shareholders' equity	4,692	3,368	2,920	1,401	3,378	2,665	2,659	1,621	1,326	689	421	3,669

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. See methodology.