Danaher Corporation

DHR · CIK 0000313616

19 fiscal years · 71 SEC filings · every number carries its receipt

Revenue (FY)

$24.57B2.9%

FY2025

Net income (FY)

$3.61B7.3%

FY2025

Free cash flow (FY)

$5.26B0.7%

FY2025

Diluted EPS (FY)

$5.054.5%

FY2025

The story, charted

The shape of the business

FY2007–FY2025 · hover any year for its receipt

Revenue & net incomeRevenueNet income

revenue 2.2× since FY2007 · net margin 12.4% → 14.7%

MarginsNet marginFCF margin

FY2025: net 14.7% · free cash flow 21.4% of revenue

Cash engineOperating cash flowFree cash flow

FY2025: $6.42B operating cash − $1.16B capex = $5.26B free cash flow

Returns on capitalReturn on equityReturn on assets

return on equity 13% (FY2008) → 7% (FY2025) · on assets 4.3%

Balance sheetLiabilitiesEquity

The receipts

Financial statements

Annual Quarterly (as reported)

USD in millions except per-share and share counts. Every value links to the filing it came from — hover for the us-gaap tag, click for the 10-K/10-Q on sec.gov.

USD millions	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenue	24,568	23,875	23,890	26,643	24,802	22,284	17,911	17,049	15,519	16,882	14,434	12,867
Net income	3,614	3,899	4,764	7,209	6,433	3,646	3,008	2,651	2,492	2,554	3,357	2,598
Diluted EPS	5.05	5.29	6.38	9.66	8.61	4.89	4.05	3.74	3.53	3.65	4.74	3.63
Diluted shares	716	737	743	737	737	719	726	710	706	700	709	716
Operating cash flow	6,416	6,688	7,164	8,519	8,358	6,208	3,952	4,022	3,478	3,522	3,802	3,758
Capital expenditures	1,156	1,392	1,383	1,118	1,240	791	636	584	571	590	513	465
Free cash flow	5,260	5,296	5,781	7,401	7,118	5,417	3,316	3,438	2,907	2,932	3,289	3,293
Cash & equivalents	4,615	2,078	5,864	5,995	2,586	6,035	19,912	788	630	964	791	3,006
Total assets	83,464	77,542	84,488	84,350	83,184	76,161	62,082	47,833	46,649	45,295	48,222	36,992
Shareholders' equity	52,534	49,543	53,486	50,082	45,167	39,766	30,271	28,214	26,358	23,003	23,690	23,378

Figures as reported in SEC filings, normalized by stonks with the tag mapping shown on hover; missing tags render as “—”, never as zero. Free cash flow is derived (operating cash flow − capex) with both parents recorded in its lineage. See methodology.